TIMBERS AT HICKORY TREE (TDHCA# 19604)

3401 HICKORY TREE RD, BALCH SPRINGS, TX

APARTMENT (BRICK EXTERIOR) Garden 216 units Built 2020 3 stories ★ 4.0 (85 reviews) 🚶 48 Car-Dependent 🚲 42 Somewhat Bikeable

$27,000,000

2025 Appraised Value

↑ 35.0% from prior year

TIMBERS AT HICKORY TREE — EXECUTIVE SUMMARY

The property presents a stabilized 2020 asset with strong recent appreciation ($27.0M, $125.0K/unit) and zero competitive supply pressure, but operational credibility and location constraints warrant cautious positioning. Recent Google sentiment recovery (3.4 → 5.0 over six months) masks 15.3% persistent one-star reviews citing maintenance delays and 2024 security incidents, suggesting selective staff improvements rather than systemic fixes—lease turnover and incident logs will be critical validation points. Financially, the 21.1% affordability ratio and 43.7% sub-$50K income concentration confirm tight unit economics anchored to workforce demand with minimal tenant margin; the absence of near-term supply (0.0% pipeline) provides short-term occupancy shelter. However, Walk Score 48 and transportation deficiency expose a structural headwind: this car-dependent outer-ring location will struggle to compete for price-sensitive renters unless operationally excellent and deeply affordable. Unit-level finish inconsistency (6 builder-grade units vs. 16 upgraded units) and an unspecified unit mix create execution risk on value-add modeling.

Recommend watch-list positioning pending due diligence closure: validate operational metrics (30-day maintenance response times, security incident trends, YTD turnover), confirm unit-mix data integrity, map tenant employment concentration, and stress rent sensitivity to transportation constraints before underwriting acquisition.

AI overview · Updated 7 days ago
Abstract Notes

No notes yet

What we do hits HOME.

Discover your new home at Timbers at Hickory Tree! Conveniently located in Balch Springs, TX, our community offers numerous dining, shopping and entertainment options right outside of your front door. Offering a variety of spacious 1, 2 and 3 bedroom apartment homes, we're the expert at combining quality and comfort, making Timbers at Hickory Tree an ideal place to call home. Every feature is designed with you in mind, from the refreshing outdoor swimming pool and play areas to the on-site fitness center and the community clubhouse. Timbers at Hickory Tree participates in an affordable housing program where income limits apply. An affordable housing community participating in the Low Income Housing Tax Credit Program (LIHTC) with income restrictions and favorable rent advantages for qualifying low and moderate income households.

Timbers at Hickory Tree is a Class B+ property with strong bones but uneven unit-level finishes, positioning it for selective value-add. The 2020 construction and 41-photo sample reveal 26 units in excellent condition against only 2 in poor condition, yet renovation estimates cluster across 2012–2023, suggesting a patchwork upgrade cycle rather than a cohesive renovation program. Unit finishes are split: 16 units show upgraded specs (white quartz counters, stainless steel appliances, modern slab/shaker cabinetry), while 6 units remain builder-grade with honey oak and basic acrylic fixtures. The amenity package punches above asset class—resort-style pool with zero-entry design, modern fitness center, and a striking timber-frame clubhouse—but cannot offset inconsistent interior finishes. Opportunity exists in standardizing remaining builder-grade units to upgraded finishes to improve NOI and marketability, particularly the 6 units with dated cabinetry and the 2 flagged units in poor condition.

AI analysis · Updated about 1 month ago

/

AI Analysis

Location severely constrains value creation and tenant quality. Walk Score of 48 and absent transit infrastructure classify this property as car-dependent with minimal last-mile connectivity, incompatible with workforce housing demand drivers in DFW. The Balch Springs submarket lacks restaurant/grocery density required to support rent premiums; bike score of 42 signals poor micromobility viability. Without rent data, the risk profile is elevated—a 216-unit complex in a mobility-challenged outer-ring suburb will struggle to compete for price-sensitive tenants unless positioned as deeply affordable or tied to proximate employment (warehouse/logistics clusters). Due diligence should map distance to major job centers and validate tenant income stability against limited neighborhood walkability.

AI analysis · Updated about 1 month ago
Distance Name Category
📍 10.7 miles from Downtown Dallas
Map Notes

No notes yet

No material supply headwind exists for Timbers at Hickory Tree. With 0.0% pipeline penetration and zero active construction starts nearby, the asset faces no direct competitive pressure from new deliveries in the immediate market. The single permit in inspection phase at 2050 Dowdy Ferry Road lacks unit count data, but its early-stage status suggests minimal near-term threat to occupancy or rental rate trajectory.

AI analysis · Updated about 1 month ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+35.0%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
3.9%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$3,125/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
Price/Unit Benchmark
$82,894
Rent/SF
$1.17/sf
Financial Estimates Notes

No notes yet

Property Summary

Timbers at Hickory Tree is a 216-unit, 3-story garden-style apartment community built in 2020 with brick exterior and wood-frame construction, located in Balch Springs on the southeast side of the DFW metroplex (Walk Score 48). The 267K SF property offers 1-, 2-, and 3-bedroom units with garage parking and amenity package including fitness center, pool, and community spaces; GOOD quality/EXCELLENT condition per TDHCA. Pets capped at 2 with breed restrictions; utilities appear separately metered with no in-lease inclusions.

AI analysis · Updated about 1 month ago

Property Details

Account #
120825500A0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
EXCELLENT
Stories
3
Gross Building Area
267,011 SF
Net Leasable Area
225,507 SF
Neighborhood
UNASSIGNED
Last Sale
September 27, 2019
Place ID
ChIJQ-ry5lS7ToYRbLDogWq5ybI
Business Status
Operational
Enriched
2 months ago

Owner Information

Owner
BALCH SPRINGS LEASED HOUSING
Mailing Address
ASSOCIATES I LLLP
PLYMOUTH, MINNESOTA 554412644
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$1.17/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Available Units Over Time

Latest Scrape (Mar 22, 2026)

Rent Range
$1,198 – $1,641
Avg: $1,486
Available
7 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • No specials currently offered
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
3BR 2 1,240 $1,641 Inactive Mar 22
Mar $1,641
3BR 2 1,240 $1,641 Inactive Mar 22
Mar $1,641
3BR 2 1,219 $1,641 Inactive Mar 22
Mar $1,641
2BR 2 1,063 $1,426 Inactive Mar 22
Mar $1,426
2BR 2 1,063 $1,426 Inactive Mar 22
Mar $1,426
2BR 2 1,042 $1,426 Inactive Mar 22
Mar $1,426
1BR 1 703 $1,198 Inactive Mar 22
Mar $1,198
BR $922 Inactive Nov 15 630
Rental Notes

No notes yet

Demographics

The 1-mile footprint presents tight affordability at a 21.1% ratio against $53.3K median income, suggesting rent is well-calibrated to immediate neighborhood wage levels but leaves minimal cushion for renters in the $25–50K band (27.8% of households). Renter concentration jumps materially from 45.1% at 1-mile to 35.8% at 3-mile, indicating this property sits in a renter-dense pocket rather than a broader rental market—a double-edged signal of strong immediate demand but potential supply saturation. The income distribution is bimodal and workforce-skewed: 43.7% of the 1-mile cohort earns under $50K, while only 16.9% exceeds $100K, confirming this is entry-to-moderate income rentership, not affluent. The 3- and 5-mile rings show income lift ($61.2K to $63.7K) and income-distribution rightward skew (26.1% to 26.1% above $100K), suggesting the property captures spillover from an improving suburban halo but remains anchored to workforce housing demand.

AI analysis · Updated about 1 month ago

1-Mile Radius

Population
10,979
Households
3,507
Avg Household Size
3.13
Median HH Income
$53,299
Median Home Value
$136,496
Median Rent
$937
% Renter Occupied
45.1%
Affordability
21.1% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
107,541
Households
32,234
Avg Household Size
3.36
Median HH Income
$61,194
Median Home Value
$186,308
Median Rent
$1,238
% Renter Occupied
35.8%
Affordability
24.3% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
234,909
Households
71,763
Avg Household Size
3.31
Median HH Income
$63,723
Median Home Value
$185,915
Median Rent
$1,327
% Renter Occupied
36.4%
Affordability
25.0% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 2 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Max 2 pets allowed. Some breed and other restrictions may apply.

Amenities Notes

No notes yet

Appraisal History

Appraisal History & Valuation

The property experienced a sharp 35.0% year-over-year jump to $27.0M in 2025, driven by strong improvement appreciation rather than land revaluation ($1.5M land value represents only 5.4% of total—typical for a recently stabilized asset). With a single 2025 appraisal at $125.0K per unit, we lack trend visibility, but the outsized gain suggests either prior undervaluation, recent lease-up completion (property is only 5 years old), or favorable market repricing in the Hickory Tree submarket. The 94.6% improvement-to-total-value ratio offers minimal redevelopment upside; hold-and-operate is the play.

AI analysis · Updated about 1 month ago
Year Total Value Change
2025 $27,000,000 +35.0%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory signals operational turnaround, but historical data and isolated incidents undermine confidence. The 1.6-point jump from 3.4 to 5.0 over the last six months is driven entirely by recent 5-star reviews (63.6% of all ratings are 5-star), yet 13 one-star reviews (15.3% of total) persist in the historical record with consistent complaints: maintenance delays ("months for them to repair"), security concerns (car break-ins, shootings cited in 2024-06), and management inconsistency. Positive recent reviews praise staff (Misti, Daniel, Naomi mentioned by name) and unit quality, suggesting selective management improvements may have driven sentiment recovery, but the property appears to have faced material operational/safety issues 12-18 months ago. The stark polarity (54 fives vs. 13 ones with minimal mid-range ratings) suggests either genuine operational fixes or review clustering bias rather than normalized satisfaction—due diligence should focus on maintenance response times, security incident logs, and lease turnover rates to validate whether the recent uplift reflects sustainable operational change.

AI analysis · Updated 7 days ago

Rating Distribution

5★
54 (64%)
4★
11 (13%)
3★
3 (4%)
2★
4 (5%)
1★
13 (15%)

85 reviews total

Rating Trend

Reviews

Carlos De paz ★★★★★ Jan 2026

Owner response · Jan 2026

Thank you for the 5-star review, Carlos! We appreciate your support and are happy you’re enjoying Timbers at Hickory Tree.

Joy’s Palma ★★★★★ Nov 2025

I like Thais place

Owner response · Nov 2025

Thank you for the 5-star review! We’re delighted you’re enjoying Timbers at Hickory Tree.

Yazmin Valdez ★☆☆☆☆ Oct 2025

Owner response · Jan 2023

Thank you very much for this 5-star review of Timbers at Hickory Tree! We try our best to provide a fantastic living experience, and we love to hear that our efforts are paying off.

jc Zerimar ★★★★★ Local Guide Sep 2025

Owner response · Sep 2025

Julio, thank you for the 5-star review. We appreciate your support and are glad you’re enjoying Timbers at Hickory Tree.

Tiffany Hopkins ★★★★★ Aug 2025 👍 2

Wonderful place everything went by pretty quickly my children and I love it here so far so good really nice staff glad to have moved here.

Owner response · Mar 2021

Thank you for awarding Timbers at Hickory Tree with a five-star rating, Tippy H! We appreciate your positive feedback.

Showing 5 of 85 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet