4323 NORTH SHORE, IRVING, TX, 750389097
$46,798,020
2025 Appraised Value
↑ 0.1% from prior year
Investment Signal: Operational and Refinancing Risk Overshadow Unit-Level Upside
Kensley's $46.8M valuation ($179.2K/unit) masks a leveraged capital structure—$282K debt per unit against flat appraisal growth (0.1% YoY)—with acute refinancing pressure as the larger $51.6M tranche matures December 2028 in a higher-rate environment. The property's core demographic risk is acute: 1-mile residents earn $59.7K median income with 27.8% affordability ratio (near-distress threshold), while wealthier tenants concentrate 3+ miles out, leaving Kensley trapped in a low-income pocket with limited spillover demand. Google reviews (3.6 rating, 27.3% one-stars) expose systemic operational failures—unresolved disputes, slow maintenance, parking safety—that individual staff charm masks but cannot remediate, signaling elevated post-acquisition churn and remediation costs. Selective unit renovations (19 of 261 units) and 97% absence of in-unit laundry create legitimate value-add opportunity, yet this upside is constrained by car-dependent location (walk score 22), limiting rent premium realization.
Recommendation: Watch-List, Not Acquisition Target. The refi maturity timeline and affordability cliff require current debt assumptions validation; operational remediation is tractable but capital-intensive. Position for distressed entry only if debt stress materializes or operator exits post-2028 refi.
No notes yet
Come for the Calm. Stay for the Upgrades.
Tranquil 1, 2 & 3 bedroom apartments in Irving, TX. Bask in a surprising combination of open space and thoughtful details within the rolling hills where Las Colinas and Irving meet. Tucked away in an enclosed community with access to Irving business centers, Dallas, Ft. Worth, DFW Airport and I-35. Features include nine-foot ceilings, flex living space, community clubhouse, fitness center, business center, three swimming pools, playground, and green space.
Class B property with selective unit renovations creating inconsistent positioning. Kensley's 261 units span a 2001 construction base with scattered renovations clustered in 2010–2015 (9 units) and 2016–2020 (10 units), leaving a material portion in original or early-2000s condition. Kitchen finishes range from builder-grade honey oak with laminate ($2005–2010) to premium navy/quartz two-tone ($2020+), and unit-level data shows only 3 of 78 photos indicate in-unit washer/dryer—a significant amenity gap. Exteriors and common areas (pool, fitness center, clubhouse) are well-maintained with contemporary styling, but the partial renovation pattern and heavy reliance on vinyl plank flooring (22 of 41 flooring observations) suggest meaningful value-add upside if a systematic unit refresh program is executed.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Undermines Value Proposition
Kensley's walk score of 22 places it in the car-dependent category, limiting appeal to transit-oriented or urban-preference renters and constraining resident mobility without personal vehicles. With transit and bike scores both at 26, the property offers minimal non-auto alternatives, a significant friction point in a market where amenity density increasingly drives net absorption. Without published rent data, we cannot assess whether the lease structure compensates for this location liability—a car-dependent suburban Irving asset typically commands a 15–25% rent discount versus comparable urban-core supply, which would require heightened operational efficiency or unit count to maintain return thresholds.
No notes yet
Supply Pipeline: Zero new units in the pipeline (0.0% of existing inventory) with no active construction projects nearby. This absence of near-term supply competition is favorable for rent growth, though it must be weighted against the deteriorating vacancy trend in the submarket—suggesting either prior overbuilding has already hit the market or demand fundamentals are weakening independent of supply dynamics. The lack of new development activity may indicate either market maturity or developer hesitation given current conditions.
No multifamily construction permits found within 3 miles
No notes yet
Debt & Refinancing Risk: The property carries $73.7M in combined debt across two JLL loans originated in 2017–2018, with the larger $51.6M tranche on an adjustable rate carrying significant refinancing exposure as that 10-year loan approaches maturity (Dec 2028). The smaller $22.1M fixed loan matures sooner (July 2022), suggesting a stepped refinance schedule that creates near-term pressure.
Leverage & Valuation Gap: At $282K debt per unit against an estimated $283K sale price per unit, the property is levered tightly relative to its current appraised value ($179K/unit), indicating either aggressive underwriting at origination or material value appreciation post-acquisition. The $27M gap between appraised and estimated sale price warrants scrutiny on methodology.
Ownership & Motivation Signals: Six transactions in 23 years with four turnovers since 2005 reveal a trading strategy rather than buy-and-hold; the current owner's 7.3-year hold is the longest, but the quit-claim deed flip from Fairfield II to Fairfield I in Dec 2018 and the compressed ownership chain suggest entity restructuring rather than organic development, typical of portfolio repositioning. No foreclosure or distress deeds appear in the chain.
Absentee Corporate Structure: Company ownership via holding entities (LB II, Fairfield) with no identifiable operator name signals institutional or fund management, reducing owner-operator risk but raising questions on asset management intensity and exit timeline as the 2028 refi approaches.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $51,639,000 (Dec 2018, attom)
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Kensley Apartments is a 261-unit, 3-story garden-style community built in 2001 with brick exterior and wood-frame construction, totaling 273,976 SF across 245,683 SF of leasable area. The property is positioned as excellent condition with nine-foot ceilings, open-concept kitchens, flex living space, and direct-access attached garage parking—amenities typical of mid-2000s repositioning standards. Located in Las Colinas/Irving at the DFW Airport periphery with walk score of 22, the property serves the business district with three pools, fitness center, and clubhouse. Pet policy allows dogs and cats (max two per unit) with standard breed restrictions, plus service animals without breed limitations.
No notes yet
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 3BR | 2 | 1,404 | $2,439 | Inactive | Mar 20 | — | |
|
Mar $2,439
|
|||||||
| 2BR | 1 | 921 | $1,790 | Inactive | Mar 20 | — | |
|
Mar $1,790
|
|||||||
| 2BR | 2 | 1,135 | $1,733 | Inactive | Mar 20 | — | |
|
Mar $1,733
|
|||||||
| 2BR | 1 | 921 | $1,437 | Inactive | Mar 20 | — | |
|
Mar $1,437
|
|||||||
| 1BR | 1 | 838 | $1,433 | Inactive | Mar 20 | — | |
|
Mar $1,433
|
|||||||
| 1BR | 1 | 648 | $1,386 | Inactive | Mar 20 | — | |
|
Mar $1,386
|
|||||||
| 1BR | 1 | 654 | $1,327 | Inactive | Mar 20 | — | |
|
Mar $1,327
|
|||||||
| A2 Income Restricted | 1BR | 1 | 838 | — | Inactive | Mar 20 | — |
| B2 Income Restricted | 2BR | 2 | 1,135 | — | Inactive | Mar 20 | — |
| C1 Income Restricted | 3BR | 2 | 1,401 | — | Inactive | Mar 20 | — |
No notes yet
Affordability risk in immediate submarket; property relies on concentrated renter demand in lower-income core. The 1-mile radius shows 82.5% renter occupancy but median household income of only $59.7K against a 27.8% affordability ratio—suggesting the property's rent is pitched at or above the comfort threshold for its immediate tenant base. Income distribution skews heavily toward $50K–$75K (27.9%), with 36.4% earning under $50K, indicating workforce housing positioning rather than affluent renters.
The 3-mile and 5-mile rings reveal a materially wealthier envelope: median incomes of $80.4K and $81.9K respectively, with 34.6%–37.1% in the $100K+ brackets and lower affordability ratios (21.8%–22.3%). This geographic wedge suggests the property sits in a low-income pocket surrounded by higher-income neighborhoods, limiting spillover demand from wealthier renters and increasing reliance on the immediate 1-mile core. Without rent data, the 27.8% affordability ratio near the 30% risk threshold warrants verification that unit pricing aligns with actual tenant wage growth and market absorption capacity.
Source: US Census ACS 5-Year Estimates (2023) · 6 tracts (1mi)
No notes yet
No notes yet
Dogs and cats, including puppies and kittens under one (1) year old, are welcome at our community. All pet residents must have their health check and shots by six (6) months of age. A maximum of two (2) pets is allowed. Breed restrictions apply: Akita, Alaskan Malamute, Chow, Doberman Pinscher, German Shepherd, Great Dane, Husky, Pit Bull Terriers, Rottweiler, Saint Bernard, and wolf-dog hybrids are not allowed. Birds and fish with written approval. Emotional support animals and service animals have no deposit requirements and breed restrictions do not apply.
No notes yet
Appraisal Analysis – Kensley Apartments
The property shows near-flat valuation at $46.8M ($179.2K/unit), with only 0.1% YoY appreciation—a stall relative to typical multifamily market momentum. The improvement-to-land ratio of 7.9x and land value of just $5.2M (11.2% of total) indicate minimal redevelopment upside; the 24-year-old asset is locked into its current configuration with limited optionality. With a single appraisal point, no distress signal is evident, but the negligible growth trajectory warrants investigation into unit economics, occupancy, and local market saturation before acquisition.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $46,798,020 | +0.1% |
No notes yet
Kensley's review profile masks deteriorating operational execution beneath staff personality appeal. The 3.6 overall rating reflects a deeply bifurcated resident base: 145 one-star reviews (27.3% of total) cluster around documented management failures—unresolved neighbor disputes (12+ months), move-in unit unavailability, slow maintenance response, and parking lot safety issues—while 295 five-star reviews (55.4%) heavily praise individual employees (Marlecia, Lorenzo, Larry, Oscar) rather than property systems. The marginal recent improvement (3.9 last 6 months vs. 3.8 prior) is noise; one-star volume persists through 2025. This pattern signals competent frontline staff masking structural problems in enforcement, maintenance turnaround, and community governance—a recipe for resident churn that individual charm cannot sustain, and a red flag for post-acquisition remediation costs and lease renewal risk.
524 reviews total
Just an AMAZING experience! The staff treated me like a valued customer! Marlecia did her big one omg. I’m no longer homeless thank yall so much for truly helping me through this process! 10/10
Owner response
We are thrilled to hear about your AMAZING experience with our team, especially the exceptional service provided by Marlecia. We are honored to have helped you find a new home and we appreciate your recognition! Thank you for choosing us, we are here for you 24/7. 10/10 #grateful #customerlove
Owner response
Hi, thank you for rating us! We appreciate you taking the time to do this, and hope you have a great day!
Owner response
Hi, thank you for taking the time to rate us! We care deeply about delivering the best possible experience! Thank you!
Ms Sara is a very very wonderful, If I have a problem she will fix it in a prompt manner. I Love Her So Much.
Owner response
Thank you so much for your kind words! We strive to provide prompt and effective solutions for our valued customers like you. We are so grateful for your support and love. Thank you for choosing us.
Oscar the maintenance man has really been great he does a wonderful job of great job and he's really good at his job and I really appreciate everything that he's done in my apartment replacing everything that needs to be fixed so he needs like five stars
Owner response
Hi, we appreciate your great rating! If you ever need anything else, we're available!
No notes yet
No notes yet