KENSLEY APARTMENTS

4323 NORTH SHORE, IRVING, TX, 750389097

APARTMENT (BRICK EXTERIOR) Garden 261 units Built 2001 3 stories ★ 3.6 (532 reviews) 🚶 22 Car-Dependent 🚌 26 Some Transit 🚲 26 Somewhat Bikeable

$46,798,020

2025 Appraised Value

↑ 0.1% from prior year

KENSLEY APARTMENTS – EXECUTIVE SUMMARY

Investment Signal: Operational and Refinancing Risk Overshadow Unit-Level Upside

Kensley's $46.8M valuation ($179.2K/unit) masks a leveraged capital structure—$282K debt per unit against flat appraisal growth (0.1% YoY)—with acute refinancing pressure as the larger $51.6M tranche matures December 2028 in a higher-rate environment. The property's core demographic risk is acute: 1-mile residents earn $59.7K median income with 27.8% affordability ratio (near-distress threshold), while wealthier tenants concentrate 3+ miles out, leaving Kensley trapped in a low-income pocket with limited spillover demand. Google reviews (3.6 rating, 27.3% one-stars) expose systemic operational failures—unresolved disputes, slow maintenance, parking safety—that individual staff charm masks but cannot remediate, signaling elevated post-acquisition churn and remediation costs. Selective unit renovations (19 of 261 units) and 97% absence of in-unit laundry create legitimate value-add opportunity, yet this upside is constrained by car-dependent location (walk score 22), limiting rent premium realization.

Recommendation: Watch-List, Not Acquisition Target. The refi maturity timeline and affordability cliff require current debt assumptions validation; operational remediation is tractable but capital-intensive. Position for distressed entry only if debt stress materializes or operator exits post-2028 refi.

AI overview · Updated 2 days ago
Abstract Notes

No notes yet

Come for the Calm. Stay for the Upgrades.

Tranquil 1, 2 & 3 bedroom apartments in Irving, TX. Bask in a surprising combination of open space and thoughtful details within the rolling hills where Las Colinas and Irving meet. Tucked away in an enclosed community with access to Irving business centers, Dallas, Ft. Worth, DFW Airport and I-35. Features include nine-foot ceilings, flex living space, community clubhouse, fitness center, business center, three swimming pools, playground, and green space.

Class B property with selective unit renovations creating inconsistent positioning. Kensley's 261 units span a 2001 construction base with scattered renovations clustered in 2010–2015 (9 units) and 2016–2020 (10 units), leaving a material portion in original or early-2000s condition. Kitchen finishes range from builder-grade honey oak with laminate ($2005–2010) to premium navy/quartz two-tone ($2020+), and unit-level data shows only 3 of 78 photos indicate in-unit washer/dryer—a significant amenity gap. Exteriors and common areas (pool, fitness center, clubhouse) are well-maintained with contemporary styling, but the partial renovation pattern and heavy reliance on vinyl plank flooring (22 of 41 flooring observations) suggest meaningful value-add upside if a systematic unit refresh program is executed.

AI analysis · Updated about 1 month ago

/

AI Analysis

Location Profile Undermines Value Proposition

Kensley's walk score of 22 places it in the car-dependent category, limiting appeal to transit-oriented or urban-preference renters and constraining resident mobility without personal vehicles. With transit and bike scores both at 26, the property offers minimal non-auto alternatives, a significant friction point in a market where amenity density increasingly drives net absorption. Without published rent data, we cannot assess whether the lease structure compensates for this location liability—a car-dependent suburban Irving asset typically commands a 15–25% rent discount versus comparable urban-core supply, which would require heightened operational efficiency or unit count to maintain return thresholds.

AI analysis · Updated about 1 month ago
Distance Name Category
📍 12.3 miles from Downtown Dallas
Map Notes

No notes yet

Supply Pipeline: Zero new units in the pipeline (0.0% of existing inventory) with no active construction projects nearby. This absence of near-term supply competition is favorable for rent growth, though it must be weighted against the deteriorating vacancy trend in the submarket—suggesting either prior overbuilding has already hit the market or demand fundamentals are weakening independent of supply dynamics. The lack of new development activity may indicate either market maturity or developer hesitation given current conditions.

AI analysis · Updated about 1 month ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt & Transaction History

Debt & Refinancing Risk: The property carries $73.7M in combined debt across two JLL loans originated in 2017–2018, with the larger $51.6M tranche on an adjustable rate carrying significant refinancing exposure as that 10-year loan approaches maturity (Dec 2028). The smaller $22.1M fixed loan matures sooner (July 2022), suggesting a stepped refinance schedule that creates near-term pressure.

Leverage & Valuation Gap: At $282K debt per unit against an estimated $283K sale price per unit, the property is levered tightly relative to its current appraised value ($179K/unit), indicating either aggressive underwriting at origination or material value appreciation post-acquisition. The $27M gap between appraised and estimated sale price warrants scrutiny on methodology.

Ownership & Motivation Signals: Six transactions in 23 years with four turnovers since 2005 reveal a trading strategy rather than buy-and-hold; the current owner's 7.3-year hold is the longest, but the quit-claim deed flip from Fairfield II to Fairfield I in Dec 2018 and the compressed ownership chain suggest entity restructuring rather than organic development, typical of portfolio repositioning. No foreclosure or distress deeds appear in the chain.

Absentee Corporate Structure: Company ownership via holding entities (LB II, Fairfield) with no identifiable operator name signals institutional or fund management, reducing owner-operator risk but raising questions on asset management intensity and exit timeline as the 2028 refi approaches.

AI analysis · Updated about 1 month ago
Ownership Duration
7.3 years
Since Dec 2018
Transactions
6 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
3939 N HAMPTON RD, DALLAS, TX 75212-1630

🏛️ TX Comptroller Entity Data

Beneficial Owner
Debbie Quitugua high
via officer match
Registered Agent
The Housing Authority Of The City Of Dallas, Texas
C/O LEGAL DEPARTMENT 3939 NORTH HAMPTON ROAD, DALLAS, TX, 75212
Officers / Directors
Debbie Quitugua — TREASURER
Debbie Quitugua — SECRETARY
Debbie Quitugua — DIRECTOR
Timothy Lott — DIRECTOR
Timothy Lott — PRESIDENT
Entity Mailing Address
C/O LEGAL DEPARTMENT 3939 NORTH HAMPTON, DALLAS, TX, 75212
State of Formation
TX
SOS Status
ACTIVE
Current Lender
Jones Lang Lasalle Multifamily
Loan Amount
$51,639,000 ($197,851/unit)
Maturity Date
Not recorded
Loan Type
Unknown
Adjustable Rate
December 19, 2018 Resale Grant Deed
Buyer: Lb Ii Holding Inc, from Fairfield Las Brisas Ii Llc via Thomas Title & Escrow
Sale price: $64,548,750
Jones Lang Lasalle Multifamily $51,639,000 Senior Adjustable Rate Term: 10yr
December 19, 2018 Nominal/Quit Claim Quit Claim Deed
Buyer: Fairfield Las Brisas Ii Llc, from Fairfield Las Brisas I Llc via Thomas Title & Escrow
July 31, 2017 Resale Grant Deed
Buyer: Fairfield Las Brisas I Llc, from Reserve I Nrp Ltd via Attorney Only
Sale price: $27,625,000
Jones Lang Lasalle Multifamily $22,100,000 Senior Term: 5yr
December 15, 2008 Stand Alone Finance Deed of Trust
Buyer: Reserve I Nrp Ltd, via Attorney Only
December 09, 2008 Construction Loan/Financing Tax Deed
Buyer: Reserve I Nrp Ltd, via Stewart Title North Texas
September 21, 2005 Resale Grant Deed
Buyer: Reserve I Nrp Ltd, from Owner Name Unavailable via Stewart Title
Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$73,770,000
Sale $/Unit
$282,643
Value YoY
+0.1%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
5.1%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
Est. DSCR

Based on most recent loan: $51,639,000 (Dec 2018, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
7.56%
Price/Unit Benchmark
$162,792
Property: $282,643 (↑74%)
Rent/SF
$1.91/sf
Financial Estimates Notes

No notes yet

Property Summary

Kensley Apartments is a 261-unit, 3-story garden-style community built in 2001 with brick exterior and wood-frame construction, totaling 273,976 SF across 245,683 SF of leasable area. The property is positioned as excellent condition with nine-foot ceilings, open-concept kitchens, flex living space, and direct-access attached garage parking—amenities typical of mid-2000s repositioning standards. Located in Las Colinas/Irving at the DFW Airport periphery with walk score of 22, the property serves the business district with three pools, fitness center, and clubhouse. Pet policy allows dogs and cats (max two per unit) with standard breed restrictions, plus service animals without breed limitations.

AI analysis · Updated about 1 month ago

Property Details

Account #
324244000A01R0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
3
Gross Building Area
273,976 SF
Net Leasable Area
245,683 SF
Neighborhood
UNASSIGNED
Last Sale
December 19, 2018
Place ID
ChIJy7Pb-mqCToYRnpKQ5UYEbgk
Business Status
Operational
Enriched
2 months ago

Owner Information

Owner
LB II HOLDINGS INC
Mailing Address
DALLAS, TEXAS 752121630
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.91/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Available Units Over Time

Latest Scrape (Mar 20, 2026)

Rent Range
$1,327 – $2,439
Avg: $1,649
Available
10 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
3BR 2 1,404 $2,439 Inactive Mar 20
Mar $2,439
2BR 1 921 $1,790 Inactive Mar 20
Mar $1,790
2BR 2 1,135 $1,733 Inactive Mar 20
Mar $1,733
2BR 1 921 $1,437 Inactive Mar 20
Mar $1,437
1BR 1 838 $1,433 Inactive Mar 20
Mar $1,433
1BR 1 648 $1,386 Inactive Mar 20
Mar $1,386
1BR 1 654 $1,327 Inactive Mar 20
Mar $1,327
A2 Income Restricted 1BR 1 838 Inactive Mar 20
B2 Income Restricted 2BR 2 1,135 Inactive Mar 20
C1 Income Restricted 3BR 2 1,401 Inactive Mar 20
Rental Notes

No notes yet

Demographics

Affordability risk in immediate submarket; property relies on concentrated renter demand in lower-income core. The 1-mile radius shows 82.5% renter occupancy but median household income of only $59.7K against a 27.8% affordability ratio—suggesting the property's rent is pitched at or above the comfort threshold for its immediate tenant base. Income distribution skews heavily toward $50K–$75K (27.9%), with 36.4% earning under $50K, indicating workforce housing positioning rather than affluent renters.

The 3-mile and 5-mile rings reveal a materially wealthier envelope: median incomes of $80.4K and $81.9K respectively, with 34.6%–37.1% in the $100K+ brackets and lower affordability ratios (21.8%–22.3%). This geographic wedge suggests the property sits in a low-income pocket surrounded by higher-income neighborhoods, limiting spillover demand from wealthier renters and increasing reliance on the immediate 1-mile core. Without rent data, the 27.8% affordability ratio near the 30% risk threshold warrants verification that unit pricing aligns with actual tenant wage growth and market absorption capacity.

AI analysis · Updated about 1 month ago

1-Mile Radius

Population
20,385
Households
8,055
Avg Household Size
2.63
Median HH Income
$59,729
Median Home Value
$213,872
Median Rent
$1,382
% Renter Occupied
82.5%
Affordability
27.8% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
127,185
Households
48,517
Avg Household Size
2.74
Median HH Income
$80,414
Median Home Value
$316,522
Median Rent
$1,460
% Renter Occupied
67.7%
Affordability
21.8% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
236,952
Households
90,359
Avg Household Size
2.75
Median HH Income
$81,863
Median Home Value
$308,890
Median Rent
$1,524
% Renter Occupied
66.2%
Affordability
22.3% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 6 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Dogs and cats, including puppies and kittens under one (1) year old, are welcome at our community. All pet residents must have their health check and shots by six (6) months of age. A maximum of two (2) pets is allowed. Breed restrictions apply: Akita, Alaskan Malamute, Chow, Doberman Pinscher, German Shepherd, Great Dane, Husky, Pit Bull Terriers, Rottweiler, Saint Bernard, and wolf-dog hybrids are not allowed. Birds and fish with written approval. Emotional support animals and service animals have no deposit requirements and breed restrictions do not apply.

Amenities Notes

No notes yet

Appraisal History

Appraisal Analysis – Kensley Apartments

The property shows near-flat valuation at $46.8M ($179.2K/unit), with only 0.1% YoY appreciation—a stall relative to typical multifamily market momentum. The improvement-to-land ratio of 7.9x and land value of just $5.2M (11.2% of total) indicate minimal redevelopment upside; the 24-year-old asset is locked into its current configuration with limited optionality. With a single appraisal point, no distress signal is evident, but the negligible growth trajectory warrants investigation into unit economics, occupancy, and local market saturation before acquisition.

AI analysis · Updated about 1 month ago
Year Total Value Change
2025 $46,798,020 +0.1%
Appraisal Notes

No notes yet

Google Reviews

Kensley's review profile masks deteriorating operational execution beneath staff personality appeal. The 3.6 overall rating reflects a deeply bifurcated resident base: 145 one-star reviews (27.3% of total) cluster around documented management failures—unresolved neighbor disputes (12+ months), move-in unit unavailability, slow maintenance response, and parking lot safety issues—while 295 five-star reviews (55.4%) heavily praise individual employees (Marlecia, Lorenzo, Larry, Oscar) rather than property systems. The marginal recent improvement (3.9 last 6 months vs. 3.8 prior) is noise; one-star volume persists through 2025. This pattern signals competent frontline staff masking structural problems in enforcement, maintenance turnaround, and community governance—a recipe for resident churn that individual charm cannot sustain, and a red flag for post-acquisition remediation costs and lease renewal risk.

AI analysis · Updated 2 days ago

Rating Distribution

5★
295 (56%)
4★
42 (8%)
3★
25 (5%)
2★
17 (3%)
1★
145 (28%)

524 reviews total

Rating Trend

Reviews

Taylor Lee ★★★★★ Feb 2026

Just an AMAZING experience! The staff treated me like a valued customer! Marlecia did her big one omg. I’m no longer homeless thank yall so much for truly helping me through this process! 10/10

Owner response

We are thrilled to hear about your AMAZING experience with our team, especially the exceptional service provided by Marlecia. We are honored to have helped you find a new home and we appreciate your recognition! Thank you for choosing us, we are here for you 24/7. 10/10 #grateful #customerlove

Karina Juarez (JPlaysRC) ★★★★★ Local Guide Feb 2026

Owner response

Hi, thank you for rating us! We appreciate you taking the time to do this, and hope you have a great day!

Robert Roth ★★★★☆ Feb 2026

Owner response

Hi, thank you for taking the time to rate us! We care deeply about delivering the best possible experience! Thank you!

Liz Johnson ★★★★★ Jan 2026

Ms Sara is a very very wonderful, If I have a problem she will fix it in a prompt manner. I Love Her So Much.

Owner response

Thank you so much for your kind words! We strive to provide prompt and effective solutions for our valued customers like you. We are so grateful for your support and love. Thank you for choosing us.

Linda Lopez ★★★★★ Jan 2026

Oscar the maintenance man has really been great he does a wonderful job of great job and he's really good at his job and I really appreciate everything that he's done in my apartment replacing everything that needs to be fixed so he needs like five stars

Owner response

Hi, we appreciate your great rating! If you ever need anything else, we're available!

Showing 5 of 524 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet