MAA BELLA CASITA

851 LAKE CAROLYN PKY, IRVING, TX, 750394100

APARTMENT (BRICK EXTERIOR) Mid-Rise 268 units Built 2006 5 stories ★ 4.3 (305 reviews) 🚶 52 Somewhat Walkable 🚌 43 Some Transit 🚲 56 Bikeable

$53,000,000

2025 Appraised Value

↑ 7.1% from prior year

Investment Overview: MAA BELLA CASITA

Primary Signal: Severe value destruction and operational deterioration on a 19-year-old asset that MAA has held for 14 years despite a 67% appraisal decline from $160.0M (2011) to $53.0M (2025)—paired with worsening Google ratings driven by systemic elevator failures and maintenance gaps that create near-term NOI compression and refinancing risk. The property's strong micromarket demographics ($115.9K median HHI, 81.8% renter-occupied within 1 mile) and $197.8K per-unit valuation reflect Dallas multifamily resilience, but concentration risk is acute: income tightens sharply beyond the 3-mile ring, and the affordability ratio of 15.0x suggests pricing depends entirely on high-income renter demand rather than broad workforce appeal. Operationally, 15+ elevator incidents in six months with outages stretching 3-4 weeks signal deferred capital maintenance; the rating decline from 4.4 to 4.2 and 12.1% one-star review concentration indicate resident friction that will accelerate turnover and compress margins during a potential refinance. Builder-grade finishes from 2006 with minimal documented upgrades offer staged renovation upside, but capital intensity and near-term cash flow headwinds likely outweigh near-term returns.

Directional Read: Pass or watch-list contingent on debt verification. MAA's 14-year hold without refinancing, coupled with the 67% valuation gap from acquisition, suggests either severely outdated appraisals or material unencumbered equity that conflicts with the property's operational profile. Clarify current debt terms, reserve adequacy, and near-term capex requirements before engaging—the elevator issues alone will require $500K–$2M remediation that should be front-loaded pre-underwriting.

AI overview · Updated 6 days ago
Abstract Notes

No notes yet

Interior Finishes Position Property as Class B with Limited Upside

The single kitchen analyzed reveals mid-2000s builder-grade finishes (raised-panel cherry cabinetry, mid-range stainless appliances) consistent with the property's 2006 vintage, suggesting either minimal renovation post-construction or a single refresh ~18 years ago. With only one kitchen photo across 268 units, unit-level consistency is unclear, but the estimated renovation year aligns with original construction, indicating potential for staged kitchen/bath upgrades to drive value. Paint and lighting conditions are mixed (fresh and scuffed walls; basic dome and recessed fixtures), typical of properties managing aging systems without comprehensive repositioning.

The pool amenity appears well-maintained and modern, supporting Class B positioning. Exterior assessment is limited by photo sample (no exterior elevations analyzed), preventing full curb appeal evaluation.

AI analysis · Updated about 1 month ago

/

AI Analysis

The 52 walk score and 43 transit score indicate a car-dependent submarket—typical for Irving—which constrains tenant appeal to commuters without reliable transit access to DFW employment centers. Bikeable infrastructure (56 score) provides marginal value but doesn't offset the fundamental car dependency. Without rent data, we cannot assess whether the location premium justifies the walkability limitations; however, a property positioned at market-rate rents in Irving should target cost-conscious renters who prioritize parking availability and freeway access over urban amenities rather than competing on lifestyle/walkability grounds.

AI analysis · Updated about 1 month ago
Distance Name Category
📍 9.9 miles from Downtown Dallas
Map Notes

No notes yet

The 1-unit pipeline represents only 0.37% of Bella Casita's 268-unit inventory, presenting negligible supply pressure in absolute terms. However, the single nearby project in inspection phase warrants monitoring given the submarket's already deteriorating vacancy trend—any delivery could compress already-tight market conditions rather than absorb pent-up demand. Distance and unit mix of the competing project are unclear from available data, but the modest pipeline depth suggests limited near-term headwinds to occupancy and rental rate momentum.

AI analysis · Updated about 1 month ago
🏗️ 1 permit within 3 mi
0% pipeline
Distance Address Description Status Filed
2.1 mi 2250 CONNECTOR DR 2250 Connector Drive. A project with 11 apartment buildin... Inspection Phase Jan 29, 2024
Nearby Construction Notes

No notes yet

Debt & Transaction History

Key Takeaway: This 14.8-year hold by MAA—a major institutional operator—shows stable, long-term ownership with no refinancing or maturity pressure, but the 2011 acquisition price of $160.0M against today's $53.0M appraised value signals severe value destruction or significant market repricing since purchase.

The property traded four times across a 15-year span, including a $160.0M purchase by MAA TANC LLC in June 2011 at ~$597K per unit. Current appraised value of $53.0M ($198K/unit) represents a 67% decline from that entry, though no active loan data appears in the system—either the asset is unencumbered or the debt details are unavailable. The absence of refinancing activity over 14+ years under institutional ownership and clean deed history rules out distress signals; however, the scale of value compression warrants verification of whether appraisals reflect current market conditions or deferred capital needs.

AI analysis · Updated about 1 month ago
Ownership Duration
14.8 years
Since Jun 2011
Transactions
4 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
6815 POPLAR AVE STE 500, GERMANTOWN, TN 38138-0612

🏛️ TX Comptroller Entity Data

Beneficial Owner
Maac (maac.com) medium
via domain match
Registered Agent
C T Corporation System
1999 BRYAN ST., STE. 900, DALLAS, TX, 75201
Officers / Directors
Mid America Apartments Lp — MANAGED
Mid America Apartments Lp — MEMBER
Entity Mailing Address
6815 POPLAR AVE STE 500, GERMANTOWN, TN, 38138
State of Formation
DE
SOS Status
INACTIVE
June 03, 2011 Resale Deed of Trust
Buyer: Maa Tanc Llc, from Mid America Apartments Lp via Other
Sale price: $160,000,000
December 01, 2010 Resale Grant Deed
Buyer: Mid America Apartments Lp, from Specified Properties Xli Lp via Chicago Title Insurance Compan
November 10, 2008 Stand Alone Finance Deed of Trust
Buyer: Specified Properties Xli,
January 10, 2006 Resale Grant Deed
Buyer: Specified Prop Xli Ltd Ptshp, from Owner Name Unavailable
Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+7.1%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
5.4%
Eff. Gross Income
OpEx Ratio
50%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$4,944/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
7.61%
Price/Unit Benchmark
$163,684
Rent/SF
$2.03/sf
Financial Estimates Notes

No notes yet

Property Summary

MAA Bella Casita is a 268-unit, mid-rise apartment community built in 2006 with brick exterior and wood-frame construction across 5 stories and 276.3K SF. The property maintains excellent quality and condition ratings with a 4.3 Google rating, though parking type is not specified in available data. Located in Irving with a walk score of 52, the asset sits in a car-dependent suburban market. Specific unit finishes, utility inclusions, and pet policies are not documented.

AI analysis · Updated about 1 month ago

Property Details

Account #
320265500A0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
5
Gross Building Area
276,258 SF
Net Leasable Area
262,936 SF
Neighborhood
UNASSIGNED
Last Sale
June 03, 2011
Place ID
ChIJGWk6z7mCToYR8ue0fCBwgkw
Business Status
Operational
Enriched
2 months ago

Owner Information

Owner
MAA TANC LLC
Mailing Address
% MAA SCHINDLER
GERMANTOWN, TENNESSEE 381380612
Property Notes

No notes yet

Rental Notes

No notes yet

Demographics

Demographic & Employment Analysis: MAA BELLA CASITA

The 1-mile micro-market is distinctly affluent and renter-dense (81.8% renter-occupied, $115.9K median HHI, 54% of households earning $100K+), but the affordability ratio of 15.0x suggests rents are priced for high-income renters—likely young professionals or DINK households given the 1.65 avg household size. The 3-mile ring shows sharper income compression ($88.0K median HHI, 42.7% earning $100K+) with an affordability ratio climbing to 21.9x, signaling the property sits in an urban core with concentrated affluent demand rather than broad workforce housing appeal.

Beyond 5 miles, renter concentration drops to 63.9% and median income falls to $81.8K, with only 37% earning $100K+—indicating the property's rent positioning depends entirely on the high-income 1-3 mile ring. Without population growth or employment data, the demographic profile alone suggests this is a supply-constrained, affluent-renter play; the steep income gradient from micro to macro market heightens concentration risk if the immediate submarket experiences income deflation or renter outmigration.

AI analysis · Updated about 1 month ago

1-Mile Radius

Population
9,126
Households
5,774
Avg Household Size
1.65
Median HH Income
$115,892
Median Home Value
$179,050
Median Rent
$1,448
% Renter Occupied
81.8%
Affordability
15.0% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
81,470
Households
34,012
Avg Household Size
2.51
Median HH Income
$87,960
Median Home Value
$362,775
Median Rent
$1,605
% Renter Occupied
75.1%
Affordability
21.9% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
280,820
Households
102,677
Avg Household Size
2.84
Median HH Income
$81,770
Median Home Value
$294,165
Median Rent
$1,488
% Renter Occupied
63.9%
Affordability
21.8% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal Trend & Per-Unit Economics

The property appraised at $53.0M in 2025, up 7.1% YoY, translating to $197.8K per unit—a healthy valuation for a 19-year-old garden-style asset. The land-to-improvement split (11.0% / 89.0%) reflects minimal redevelopment optionality; the $5.8M land value ($21.7K/unit) suggests limited teardown upside and locks capital into the existing structure's long-term hold profile. Without prior appraisal history, near-term trajectory cannot be assessed, but the recent appreciation is consistent with Dallas multifamily strength.

AI analysis · Updated about 1 month ago
Year Total Value Change
2025 $53,000,000 +7.1%
Appraisal Notes

No notes yet

Google Reviews

Rating deterioration and critical infrastructure failures undermine operational quality. The 4.3 overall rating masks a sharp 20 basis point decline from 4.4 to 4.2 over the past six months, driven by recurring elevator outages (15+ incidents, some lasting 3-4 weeks) that appear systemic rather than isolated. Negative reviews cluster around three controllable issues—elevator reliability, security vulnerabilities (attempted break-ins mentioned), and pest problems—while positive sentiment is heavily dependent on individual staff members (Raul, Natalie), suggesting operational inconsistency. The 12.1% one-star review concentration signals real resident friction that transcends normal churn; elevator downtime on a 268-unit property creates legal/lease compliance exposure and masks underlying capital maintenance deficiencies that will compress NOI and complicate refinancing.

AI analysis · Updated 6 days ago

Rating Distribution

5★
204 (73%)
4★
14 (5%)
3★
12 (4%)
2★
11 (4%)
1★
37 (13%)

278 reviews total

Rating Trend

Reviews

Christopher John ★★★★★ Feb 2026

Im so excited to call Bella my new home

Owner response · Feb 2026

Hi Christopher, we are very happy to have provided you with such a positive experience! If you have any further questions, please give us a call. We're always happy to help!

Helmer 280 ★★★★★ Feb 2026

-Living at MAA Bella Casita has been an amazing experience. From the moment I toured with Laila, I felt welcomed and valued. The apartments are beautiful, quiet, and thoughtfully designed. I love the atmosphere of the community — it feels safe and inviting. The rest of leasing office team truly cares about residents, and maintenance is always prompt and efficient. It’s hard to find a place that checks all the boxes, but this one definitely does!

Owner response · Feb 2026

Hello, thank you for your kind words and this wonderful review! Please don't hesitate to reach out if there's anything additional we can do for you.

Samantha M. ★★★★★ Feb 2026

Owner response · Feb 2026

Hello Samantha, thank you for the high star rating! We hope you have a great day!

Bhoomika Manjunath ★★★★★ Feb 2026

This is such a wonderful community to live in! I’ve stayed at multiple MAA properties, and they always impress me with their level of care and service. The maintenance team is amazing, and Raul Barraza truly goes above and beyond. He’s friendly, respectful, and incredibly helpful. He fixed our microwave and arranged for a brand-new replacement in less than a day. That kind of responsiveness really makes a difference and makes you feel taken care of. I would absolutely recommend this community to anyone looking for a great place to call home!

Owner response · Feb 2026

Hi Bhoomika, we're so glad that we were able to go above and beyond your expectations! Thanks again for the recommendation, and have an amazing day!

L ★★★★★ Jan 2026

The maintenance team here is truly beyond excellent, especially Raul. He is the hardest working person I’ve met. During the recent snowstorm, Raul was the only maintenance staff member who stayed onsite from Friday through now Monday (and possibly longer), sacrificing time with his family and avoiding dangerous road conditions just to make sure residents were taken care of. He was the only maintenance person onsite, and he came to my rescue when I needed help. I called the emergency line for an issue, and despite the extreme weather, Raul showed up in less than an hour. Even for non-emergency requests, the maintenance work he has helped me with has always been completed promptly and with great quality. MAA Bella Casita is incredibly fortunate to have a maintenance professional like Mr. Raul. He truly goes above and beyond.

Owner response · Jan 2026

Hi, thank you for your kind review; we are happy to pass along your comments to the team here at MAA Bella Casita! If you have any further questions, please don't hesitate to reach out!

Showing 5 of 278 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet