MALLOY BRIDGE APARTMENT HOMES

108 S U S HWY 175, SEAGOVILLE (DALLAS CO), TX

APARTMENT (BRICK EXTERIOR) Garden 225 units Built 2024 3 stories ★ 4.6 (30 reviews) 🚶 44 Car-Dependent 🚲 33 Somewhat Bikeable

$38,000,000

2025 Appraised Value

↑ 2548.2% from prior year

MALLOY BRIDGE APARTMENT HOMES – EXECUTIVE SUMMARY

Pass. Malloy Bridge is a brand-new ($38.0M, $168.9K/unit) 225-unit Class A asset burdened by aggressive leverage (96.0% LTV), weak demographic demand (13.4% renter occupancy within 3 miles; 17.7x affordability ratio), and emerging operational red flags (pest control failures and staff inconsistency despite strong move-in ratings) that undermine the new construction narrative. The property sits in a car-dependent suburban market (Walk Score 44) where owner-occupancy dominates, limiting rental upside relative to the premium per-unit pricing embedded in a $36.6M HUD loan carrying no near-term refinance window. With zero redevelopment optionality (land = 3.8% of value) and leasing velocity critical to justify stabilization assumptions, the combination of demographic headwinds, tight equity cushion, and nascent operational issues create uncompensated risk; the 40-year amortization through 2065 signals patient institutional ownership unlikely to be motivated to exit. Monitoring watch for 12-month operational trends (retention, NOI realization vs. underwriting); pass at current terms given leverage and market constraints.

AI overview · Updated 9 days ago
Abstract Notes

No notes yet

Brand new apartments in Seagoville, TX

Brand new apartments in Seagoville, TX with spacious one-, two-, and three-bedroom apartments designed for comfort and convenience. Each apartment features modern finishes, open layouts, and private balconies or patios. A brand-new apartment community in Seagoville, Texas offering 1, 2, and 3-bedroom apartment homes and townhomes. Our gated community features a state-of-the-art fitness center, a resident clubhouse, and we are a pet friendly community. Located just 19 miles southeast of Dallas, between Dallas and Kaufman counties, Malloy Bridge is conveniently accessible via US HWY 175, I-20, and I-635.

Malloy Bridge represents newly-delivered Class A construction (2024) with no value-add opportunity—all 225 units feature uniform 2016–2020 era finishes that are already complete. Kitchen and bath specs are consistently mid-range: quartz or granite countertops, dark espresso or two-tone raised-panel cabinetry, stainless steel appliances (mid-tier Samsung/LG/GE tier), and subway tile backsplashes across the board. Exteriors show mixed contemporary materials (brick, stone, metal cladding) in excellent condition with resort-style amenities (zero-entry pool, pergola lounge, modern fitness center) appropriate to Class A positioning. With 100% of 32 analyzed photos rated "excellent" condition and fresh paint throughout, the property is lease-ready with no deferred maintenance visible—the acquisition thesis must rest on operational upside or market arbitrage rather than physical repositioning.

AI analysis · Updated about 1 month ago

/

AI Analysis

Walkability & Demand Risk: Walk Score of 44 and Bike Score of 33 indicate a car-dependent suburban location with minimal pedestrian or cycling viability—typical for Seagoville's periphery positioning. The absence of transit data suggests negligible public transportation, eliminating a key amenity for workforce without personal vehicles. This profile supports only price-conscious or auto-owning renters, constraining NOI upside and creating vulnerability to economic downturns when transportation costs rise relative to income. Without disclosed rents, underwriting should verify whether positioning competes on affordability rather than walkability-driven premiums common in Dallas's urban core.

AI analysis · Updated about 1 month ago
Distance Name Category
📍 17.9 miles from Downtown Dallas
Map Notes

No notes yet

The pipeline poses minimal near-term pressure—just 1 unit permitted nearby represents only 0.44% of Malloy Bridge's 225-unit base. The sole competitive project (14201 C F Hawn Fwy) is in Inspection Phase as of September 2022 filing, suggesting it's well into development but the extended timeline indicates no imminent lease-up competition. Without submarket vacancy trends or distance metrics, we cannot fully assess whether this single-unit project is a direct competitor or absorbed into different tenant pools, though the negligible pipeline percentage suggests supply risk is not a material lease-growth constraint for this asset.

AI analysis · Updated about 1 month ago
🏗️ 1 permit within 3 mi
0% pipeline
Distance Address Description Status Filed
1.0 mi 14201 C F HAWN FWY New 12 building apartment complex with garages and clubho... Inspection Phase Sep 05, 2022
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$44,077,229
Sale $/Unit
$195,898
Value YoY
+2548.2%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$4,222/yr
Est. DSCR

Based on most recent loan: $36,584,100 (Jul 2023, hud_fha) @ 5.6%

Financial Estimates Notes

No notes yet

Property Summary

Malloy Bridge is a 225-unit garden-style apartment community delivered in 2024 with 361.2K SF across three wood-frame stories, classified as Very Good/Excellent condition. The property offers 1-, 2-, and 3-bedroom units with modern finishes and private outdoor space, supported by standard amenities (fitness center, clubhouse, resort pool) in a gated format. Parking type is unspecified; utilities are resident-paid across the board. Located 19 miles southeast of Dallas in Seagoville, the property operates pet-friendly with breed/weight restrictions, positioning it as a secondary market infill play relative to core DFW multifamily.

AI analysis · Updated about 1 month ago

Property Details

Account #
500207000102R0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
VERY GOOD
Condition
EXCELLENT
Stories
3
Gross Building Area
361,155 SF
Net Leasable Area
251,586 SF
Neighborhood
UNASSIGNED
Last Sale
July 19, 2023
Place ID
ChIJiwFaeACxToYRMBGz1maCfFY
Business Status
Operational
Enriched
2 months ago

Owner Information

Owner
KRR MALLOY BRIDGE RESIDENTIAL
Mailing Address
LLC
DUNCANVILLE, TEXAS 751162215
Property Notes

No notes yet

Rental Performance

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 20, 2026)

Rent Range
$1,699 – $1,699
Avg: $1,699
Available
1 units
Concessions
Up to 10 weeks free

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • Up to 10 weeks free on brand new apartments
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
2BR $1,699 Inactive Mar 20
Mar $1,699
Rental Notes

No notes yet

Demographics

Affordability mismatch and weak renter fundamentals limit upside. The 3-mile radius shows a 17.7x affordability ratio against a median household income of $69.0K and only 13.4% renter occupancy—suggesting the property targets an owner-occupied market where rental demand is shallow. Income distribution skews toward $100K+ earners (36.2% earn >$100K), but this cohort typically purchases rather than rents. The 5-mile radius dilutes this further: while median income rises to $85.9K and renter concentration improves to 15.7%, the 22.4x affordability ratio indicates the asset still sits in a buyer's market with limited rental appetite. The lack of rent data prevents validation, but the demographic profile points to a suburban, affluent neighborhood where multifamily demand is constrained by ownership preference and income levels misaligned with rental economics.

AI analysis · Updated about 1 month ago

3-Mile Radius

Population
18,281
Households
5,194
Avg Household Size
3.2
Median HH Income
$69,026
Median Home Value
$212,947
Median Rent
$1,017
% Renter Occupied
13.4%
Affordability
17.7% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
55,242
Households
15,646
Avg Household Size
3.43
Median HH Income
$85,877
Median Home Value
$233,665
Median Rent
$1,606
% Renter Occupied
15.7%
Affordability
22.4% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 0 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet-friendly community welcoming both cats and dogs. Breed and weight restrictions may apply.

Amenities Notes

No notes yet

Appraisal History

Appraisal History – Malloy Bridge Apartment Homes

The sole 2025 appraisal at $38.0M reflects a new construction stabilization (completed 2024), yielding $168.9K per unit. The 2548.2% YoY swing is a baseline artifact—likely comparing against a nominal or pre-delivery appraisal—and should be disregarded for trend analysis. With land representing only 3.8% of total value ($1.4M), the improvement-heavy capital stack leaves minimal redevelopment optionality; value creation hinges entirely on operational performance, not repositioning. Insufficient history precludes market rate comparison, but the per-unit basis sits at upper-quartile new construction pricing for Dallas multifamily, suggesting the property carries premium income assumptions that must be stress-tested against leasing velocity and retention.

AI analysis · Updated about 1 month ago
Year Total Value Change
2025 $38,000,000 +2548.2%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory and pest/management issues undermine otherwise strong operational signal. The 70-basis-point improvement over the last six months (4.3% to 5.0%) masks a critical deterioration: three 1-star reviews since September 2025 citing pest infestation (cockroaches, wasps in mailroom) and inconsistent leasing staff behavior, contrasted against 26 five-star reviews concentrated among move-in experiences with staff members Erik and Simone. The bimodal distribution—86.7% fives, 10% ones, 3.3% fours—suggests strong resident satisfaction post-move but serious operational blind spots in pest control and leasing consistency that could threaten retention and pricing power. Management quality appears dependent on specific staff rather than systemic; the recent pest issue is a material red flag for a 225-unit property marketed as "brand new" and "clean."

AI analysis · Updated 9 days ago

Rating Distribution

5★
26 (87%)
4★
1 (3%)
3★
0 (0%)
2★
0 (0%)
1★
3 (10%)

30 reviews total

Rating Trend

Reviews

Dj Petty ★★★★★ Jan 2026

Went in and talked to Kim. She was very sweet and professional. Gave me all the information I needed to apply

Owner response

Thanks for sharing your experience! We're glad to hear that Kim provided you with excellent assistance and all the necessary information for your application. We look forward to welcoming you to our community!
Sincerely, Malloy Bridge Management

Aniyah Muàh ★★★★★ Dec 2025

Owner response

Hello, Aniyah thank you! We're delighted to hear about your positive experience at Malloy Bridge Apartments. Your satisfaction inspires us to maintain our high standards. We appreciate you being part of our community!
Sincerely, Malloy Bridge Management

Mo Love ★★★★★ Dec 2025

Owner response

Hello, and thank you for your fantastic 5-star rating! We’re committed to providing exceptional experiences at Malloy Bridge Apartments. Your support is greatly appreciated, and we’re so glad to have you in our community!
Sincerely, Malloy Bridge Management

Keyssia Juarez ★★★★★ Nov 2025

The moment we toured the place we fell in love with is. its so clean and quiet and brand new exactly what we were looking so we decided to go for it and apply. the staff has been amazing answering any questions and concerns especially Erick Chaves. thank you so much for doing everything possible for us. cant wait to be fully moved in :)

Owner response

Hi Keyssia, we’re thrilled to hear you fell in love with the community during your tour! It's fantastic that our team, especially Erick, could assist you along the way. We look forward to welcoming you home soon!
Sincerely, Malloy Bridge Management

Jamar Mosley ★★★★★ Oct 2025

The staff is wonderful and patient. They are very respectful and were willing to help when I needed it. If you’re ever looking for a place to stay Malloy Bridge Apartments should be the place.

Owner response

Jamar, it's wonderful to hear your praise for our respectful and patient staff at Malloy Bridge Apartments. Your satisfaction truly matters to us and we're glad to be your choice of residence. We remain committed to maintaining this level of service in our charming community. Looking forward to continuing to make your living experience here exceptional!
Sincerely, Malloy Bridge Management

Showing 5 of 30 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet