12639 COIT RD, DALLAS, TX, 75251
$99,261,900
2025 Appraised Value
↑ 18.5% from prior year
Investment Signal: Distressed Refinancing Risk Overrides Operational Upside
The Briscoe presents a structural leverage trap masking operational deterioration. The property is underwater by $15.9M ($70.9M debt vs. $55.0M estimated sale price), burdened by a 2016 Capital One ARM with unknown maturity—a maturity event or rate reset within 18 months would force a distressed exit or significant DSCR squeeze. While the 4.64% cap rate trades 207 bps tight to submarket, this compression reflects either appraisal inflation or embedded operational underperformance rather than value capture; the $7.9K NOI per unit lags Class A stabilized benchmarks, and Google reviews deteriorated 0.5 points in six months due to systemic maintenance failures (pest control, security, service delays), indicating capital underinvestment or management neglect. The supply-constrained submarket (0% pipeline) and renter-dense demographics (63.3% occupancy in 1-mile radius) support demand, but the 15.1% rent discount to 1BR comps ($1.3K vs. $1.56K), combined with critical data gaps (unit mix reports only 2 of 322 units), signals either distressed operations or corrupted records that require due diligence verification. Recommendation: Watch-list with contingency on debt maturity and debt DSCR—this is a forced-sale candidate if an ARM reset or maturity occurs within 18 months, but operational remediation costs (maintenance backlog, staffing restructuring) would consume near-term margins and require conviction on post-fix rent capture.
No notes yet
Interior Finishes & Renovation Status:
The Briscoe shows evidence of a partial, staged renovation circa 2018–2020. The single kitchen photo displays quartz countertops, modern slab cabinets (dark gray wood-grain), stainless steel appliances, and subway tile—solid Class B finishes—but the sample size (1 kitchen across 322 units) and paint condition split (8 fresh, 5 scuffed) suggest inconsistent unit-level upgrades rather than building-wide standardization. Flooring varies significantly (concrete, vinyl plank, tile, hardwood observed), indicating selective rather than comprehensive renovation.
Red Flags & Maintenance Concerns:
Exterior photos reveal material operational issues: trash and debris scattered across covered parking areas and building entrances signal poor waste management protocols. While amenities photograph well (resort-style pool, modern fitness center, contemporary clubhouse), these staged shots contrast sharply with documented common-area deferred maintenance.
Class & Value-Add Positioning:
This 2016 mid-rise (322 units, mixed garage/surface parking) sits in Class B territory with cosmetic upgrades masking incomplete capital expenditure. The property has limited value-add potential in unit renovation—the low-hanging fruit appears already captured—but operational tightening around waste management and common-area standards represents immediate margin opportunity.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location undermines rent positioning. At $1.324M annualized per unit, the Briscoe commands mid-market pricing despite a 49 Walk Score that signals car dependency and a 37 Transit Score indicating minimal public transit access—typical of suburban-adjacent Dallas product. The 57 Bike Score offers marginal differentiation, but without accompanying walkable amenities data, this likely reflects infrastructure rather than destination density. At this rent level, the property needs either proximity to major employment centers or amenity clustering to justify prices above true car-dependent comps; the walkability profile suggests potential rent/location mismatch unless the submarket features strong job anchors or the unit mix (mix not provided) commands a premium through finishes rather than location economics.
No notes yet
Zero pipeline risk in this submarket. With 0.0% nearby supply and no active construction projects within competitive distance, THE BRISCOE APARTMENTS faces no material headwinds from new deliveries. The improving vacancy trend suggests positive momentum for both occupancy and rent growth absent external demand shocks. This supply-constrained environment is favorable for value-add and rent-growth strategies.
No multifamily construction permits found within 3 miles
No notes yet
Refinancing and leverage risk are acute. Combined debt of $70.9M against an estimated sale price of $55.0M indicates the property is underwater by $15.9M—a classic refinancing trap at current rates. The $220.2K debt per unit is elevated relative to the depressed valuation, and the Capital One adjustable-rate loan originated in 2016 has likely repriced upward multiple times with no maturity date disclosed, creating near-term cash flow pressure. The current owner acquired the asset for $48.1M in October 2020 and has held for 5.5 years without a refinance event recorded, suggesting either strong enough NOI to service existing debt or potential motivation to exit before an ARM reset or maturity trigger. The absentee corporate ownership and single prior transaction history (construction-to-stabilization hold by LMI) imply a buy-and-hold profile, but the underwater position and missing loan terms warrant verification of DSCR and maturity dates—if either loan matures within 18 months, the seller's negotiating position weakens sharply.
No notes yet
The Briscoe trades at a substantial cap-rate discount to submarket fundamentals, signaling either significant upside risk or embedded value. At 4.64% estimated cap rate versus 5.34% submarket average, the $55.0M implied valuation trades 207 bps tight—despite 7,920 NOI per unit sitting below what Class A stabilized assets typically generate in Dallas. The 50% opex ratio is healthy for a 2016 vintage, but the glaring disconnect between appraised value ($99.3M) and estimated sale price suggests either appraisal inflation, distressed origination timing, or material below-market in-place rents; at current pricing, this reads as a stabilized hold, not a value-add play. The 2.57% implied cap rate is mechanically impossible and indicates data inconsistency—flag the sales comp.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $38,500,000 (Oct 2020, attom)
Computed from nearby properties within 3 miles of similar vintage
No notes yet
THE BRISCOE APARTMENTS is a 322-unit, four-story mid-rise built in 2016 with wood-frame construction and brick exterior, classing as a Class A asset in excellent condition. The 385.3K SF property delivers 294.6K SF of net leasable area, implying a 76.5% efficiency ratio typical of mid-rise urban layouts. Located in Dallas with a walk score of 49, the property occupies a car-dependent market area; parking configuration and resident utility obligations are not specified in available data. Unit-level finishes align with the excellent quality rating, though specific amenity details and pet policy terms are absent from this dataset.
No notes yet
The Briscoe is severely supply-constrained, with only 1 active listing across 322 units and near-zero availability in recent snapshots, but the property appears to be single-unit-type (1BR only at $1.3K) and materially underperforming its 1BR submarket comp at $1.56K—a $236/month or 15.1% discount. The absence of current concessions combined with minimal turnover suggests either a tight operational hold or stale rent data; without historical rent trajectory or multi-unit-type mix, it's difficult to assess whether the discount reflects genuine market positioning weakness or a portfolio strategy skew toward value tenants. Submarket is growing at 5.4% annually, but this asset's capture rate remains unclear.
Estimated from listed vacancies vs total units
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 1BR | 1 | 778 | $1,324 | Active | Apr 12 | 725 | |
|
Apr $1,324
|
|||||||
| Unit A92 | 1BR | 1 | — | $1,615 | Inactive | Feb 16 | 537 |
| Maple | 2BR | 2 | 1,106 | — | Inactive | Mar 25 | — |
| Walnut | 2BR | 2 | 1,431 | — | Inactive | Mar 25 | — |
No notes yet
THE BRISCOE APARTMENTS exhibits strong affordability positioning but faces acute income mismatch in its immediate submarket. At the 1-mile radius, median household income of $69.9K against a 26.3% affordability ratio signals rental stress—renters are paying an outsized share of income relative to the broader market. However, the property sits at the edge of a higher-income 3-mile ring ($86.0K median), where the affordability ratio compresses to 19.2%, suggesting demand from commuters or spillover from costlier urban core. The 1-mile income distribution skews toward lower brackets (18.8% under $25K; 13.5% in $25–50K), indicating workforce housing concentration; this shifts materially at 5 miles, where high-earners ($150K+) represent 25.2% versus 16.5% at 1 mile. With 63.3% renter occupancy immediately surrounding the property and 59.4% at 5 miles, multifamily demand is structurally embedded, though the near-term tenant pool likely requires price discipline below the $1.324K ASR to sustain occupancy.
Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)
No notes yet
Critical Data Integrity Issue: The unit mix reports only 2 one-bedroom units across a 322-unit property, with listings data showing just 1 active unit at $1.324K—an implausible distribution that suggests incomplete or corrupted property records. Without accurate unit mix and rent comps across bedroom types, meaningful analysis of concentration, pricing strategy, or market positioning is impossible. Verify source data before proceeding with investment analysis.
Estimated from 2 listed units (0.6% of 322 total)
No notes yet
No notes yet
The Briscoe's $99.3M appraisal (2025) represents an 18.5% jump year-over-year, translating to $308.4K per unit—a sharp revaluation likely driven by market recovery and NOI expansion rather than physical improvement (the asset is only 9 years old). Land comprises just 9.5% of total value ($9.4M), leaving minimal redevelopment optionality; the improvement-heavy split reflects a modern, Class A stabilized asset with limited tear-down scenarios. Without prior-year appraisal data, the trajectory cannot be fully assessed, but the magnitude of this single-year gain suggests either previous undervaluation or material operational improvement—critical to distinguish for hold/exit timing.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $99,261,900 | +18.5% |
No notes yet
The Briscoe's deteriorating operational foundation undermines investment appeal despite recent leasing momentum. The 3.1 rating over the last six months represents a concerning 0.5-point decline from the prior period, driven by 86 one-star reviews (31.9% of total) concentrated on maintenance responsiveness, pest control, and security—critical non-negotiable issues in multifamily. A stark bifurcation exists: leasing staff (Andrea, Mariam, Avran) consistently earn praise, but resident experience reveals systemic failures in property operations, including month-long service request delays, recurring roach infestations, and package theft. The property's Section 8 portfolio mix and downtown location compound operational complexity; these review patterns signal either management neglect, inadequate staffing, or capital underinvestment—all value destroyers that would require significant remediation capital and operational restructuring post-acquisition.
271 reviews total
Roaches..
Owner response
Thank you Janiyah for sharing your concern. Our residents come first to us, so we would like to resolve this situation to the best of our abilities. In order to address your specific needs, please contact us at 469.501.5898 or thebriscoe@greystar.com. We look forward to speaking to you soon!
These apartments is Sorry especially with the new management, do not move here THE RENT OFFICE IS BOGUS AND THEY ATE NO HELP AT ALL
Owner response
Thank you Esha for your feedback. Our goal is to present a positive, dignified and businesslike image at all times through our appearance, behavior, and interactions with others. If we failed to meet your customer service expectations, we sincerely apologize. Please contact us at 469.501.5898 or thebriscoe@greystar.com so we can address your specific concerns. We look forward to speaking to you soon!
Office staff is so awesome. Rental agent Ezra was so wonderful!
Owner response
Josh, thank you very much for your feedback. We value our residents and community and take pride in providing a great place to live. Your positive comments about Ezra means a great deal to us because we truly strive to have loyal residents. Thanks again!
Excellent location and great facilities.
I came to apply for an apartment, and Andrea helped me throughout the entire process. She is the best, helpful, professional and friendly.
Owner response
Guille, thank you very much for your feedback. We value our residents and community and take pride in providing a great place to live. Your positive comments about Andrea means a great deal to us because we truly strive to have loyal residents. Thanks again!
Ms. Andrea was very nice and informative about the apartments and the amenities. Would recommend to stay myself or to someone else.
Owner response
Josh, thank you very much for your feedback. We value our residents and community and take pride in providing a great place to live. Your positive comments about Andrea means a great deal to us because we truly strive to have loyal residents. Thanks again!
No notes yet
No notes yet